Real Estate Investment Calculator

Analyze your real estate investment potential with comprehensive metrics and projections

Property Investment Details

Enter all the details about your potential real estate investment

Opportunity Info

Enter the details for this investment opportunity.

Investment Name

Property Address

Zillow Property URL

Basic Property Information

Listing Price

After Repair Value

Down Payment (%)

Interest Rate (%)

Monthly Rent

Appreciation Rate (% per year)

Rent Increase (% per year)

Vacancy Percentage (%)

Extra Principal Payment (Monthly)

Discount Rate for NPV (%)

Income Tax Rate (%)

Capital Gains Tax Rate (%)

Renovation Expenses (One-time)

Recurring Fees

Description

Type

Amount

Frequency

Annual Adjustment (%)

Description

Type

Amount

Frequency

Annual Adjustment (%)

Description

Type

% Of Home Value

Frequency

Annual Adjustment (%)

Transaction Costs & Settings

Buying Closing Costs (%)

Selling Closing Costs (%)

Seller Concessions ($)

Amortization Schedule

Cash Flow Strategy

Principal Calculation Strategy

Current Input Values (JSON)

{
  "listingPrice": 500000,
  "downPaymentPercent": 20,
  "afterRepairValue": 0,
  "interestRate": 6.5,
  "appreciationRate": 3,
  "rentIncreaseRate": 2,
  "monthlyRent": 3000,
  "vacancyPercent": 5,
  "renovationExpenses": [],
  "recurringFees": [
    {
      "id": "1",
      "description": "Property Taxes",
      "amount": 6000,
      "frequency": "annually",
      "immutable": true,
      "annualAdjustment": 5,
      "calculationType": "fixed"
    },
    {
      "id": "2",
      "description": "Insurance",
      "amount": 200,
      "frequency": "monthly",
      "immutable": true,
      "annualAdjustment": 6,
      "calculationType": "fixed"
    },
    {
      "id": "3",
      "description": "CapEx",
      "amount": 2,
      "frequency": "annually",
      "immutable": false,
      "annualAdjustment": 0,
      "calculationType": "percentage"
    }
  ],
  "buyingClosingCosts": 3,
  "sellingClosingCosts": 6,
  "amortizationSchedule": "monthly",
  "discountRate": 8,
  "extraPrincipalPayment": 0,
  "sellerConcessions": 0,
  "cashFlowStrategy": "reinvest",
  "incomeTaxRate": 25,
  "capitalGainsTaxRate": 25,
  "principalPercentageCalculationStrategy": "monthlyPaydownPercentage"
}

Copy these values to save your current configuration or share with others.